| Revenue | DKK -593K | -15% |
| EBITDA | DKK -1,4M | +29% |
| Net profit | DKK -3,3M | +15% |
| Total assets | DKK 1,4M | -64% |
| Equity | DKK 850K | -20% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -895 | -1.792 | -1.126 | -696 | -593 |
| Staff expenses | -2.268 | -4.105 | -1.540 | -1.286 | -823 |
| EBITDA | -3.163 | -5.897 | -2.674 | -1.982 | -1.416 |
| Depreciation & amort. | 64 | -229 | -41 | -3.407 | -2.088 |
| EBIT | -3.227 | -6.125 | -2.715 | -5.389 | -3.504 |
| Net financials | -72 | -201 | -224 | -73 | 195 |
| Profit before tax | -3.299 | -6.326 | -2.938 | -5.462 | -3.308 |
| Tax | -718 | -1.361 | -649 | -1.556 | -0 |
| Net profit | -2.581 | -4.966 | -2.290 | -3.906 | -3.308 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 6.819 | 6.850 | 8.118 | 3.894 | 1.394 |
| Equity | -2.081 | -7.046 | -9.336 | 1.058 | 850 |
| Long-term debt | 0 | 0 | 0 | 49 | 145 |
| Short-term debt | 8.012 | 12.878 | 16.307 | 2.787 | 399 |
| Total debt | 8.012 | 12.878 | 16.307 | 2.836 | 544 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HB Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2015 – 2018 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bjørndal Gravesen | Management | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Noa Torrben Falke Hansen | Chairman | 0 companies |
| Ninacecilie Halldis Falkely Hansen | Board of Directors | 0 companies |