| Revenue | DKK 1,3M | +19% |
| EBITDA | DKK 218K | +308% |
| Net profit | DKK 166K | +356% |
| Total assets | DKK 1,6M | +1% |
| Equity | DKK 861K | +8% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.231 | 1.494 | 1.500 | 1.410 | 1.088 | 1.063 | 1.108 | 1.115 | 1.331 |
| Staff expenses | -831 | -789 | -807 | -1.093 | -961 | -975 | -1.128 | -1.058 | -1.114 |
| EBITDA | 400 | 705 | 693 | 317 | 127 | 88 | -20 | 53 | 218 |
| Depreciation & amort. | -271 | -278 | -257 | -167 | -157 | -0 | -0 | -6 | -3 |
| EBIT | 129 | 427 | 436 | 151 | -29 | 88 | -20 | 48 | 214 |
| Net financials | -13 | -4 | -2 | -3 | -1 | 9 | 0 | -1 | 0 |
| Profit before tax | 116 | 423 | 434 | 147 | -30 | 97 | -20 | 47 | 214 |
| Tax | 40 | 94 | 96 | 33 | -7 | 21 | -3 | 10 | 48 |
| Net profit | 76 | 330 | 338 | 115 | -24 | 76 | -17 | 36 | 166 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.863 | 2.155 | 2.367 | 2.735 | 2.064 | 1.998 | 2.065 | 1.566 | 1.583 |
| Equity | 1.115 | 1.445 | 1.708 | 1.722 | 1.499 | 1.375 | 958 | 794 | 861 |
| Long-term debt | 0 | 92 | 62 | 31 | 0 | -5 | -3 | 0 | 4 |
| Short-term debt | 616 | 625 | 612 | 991 | 565 | 624 | 991 | 678 | 637 |
| Total debt | 616 | 625 | 612 | 991 | 565 | 624 | 991 | 678 | 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2015 | — | — |
KR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BBSK Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Rødgaard-Pedersen | Management | 0 companies |
| Kristian Rødgaard-Pedersen | Management | 0 companies |