| Revenue | DKK 2M | +4% |
| EBITDA | DKK 820K | -7% |
| Net profit | DKK 638K | +3% |
| Total assets | DKK 2,2M | -13% |
| Equity | DKK 1,3M | -11% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.359 | 4.608 | 4.574 | 1.549 | 1.393 | 1.507 | 1.906 | 1.899 | 1.974 |
| Staff expenses | -1.168 | -4.192 | -4.055 | -1.312 | -1.098 | -1.152 | -1.084 | -1.021 | -1.154 |
| EBITDA | 191 | 416 | 519 | 236 | 294 | 356 | 822 | 879 | 820 |
| Depreciation & amort. | -121 | -109 | -143 | -132 | -83 | -60 | -93 | -87 | -6 |
| EBIT | 70 | 307 | 376 | 105 | 211 | 295 | 729 | 792 | 815 |
| Net financials | -14 | -26 | -17 | -6 | -2 | -0 | -0 | 5 | 5 |
| Profit before tax | 56 | 281 | 359 | 99 | 209 | 295 | 729 | 797 | 819 |
| Tax | 23 | 66 | 81 | 23 | 46 | 65 | 162 | 175 | 181 |
| Net profit | 33 | 215 | 278 | 76 | 163 | 230 | 567 | 621 | 638 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.369 | 3.066 | 2.181 | 2.011 | 2.242 | 2.556 | 2.536 | 2.478 | 2.168 |
| Equity | 801 | 1.016 | 1.295 | 1.170 | 1.233 | 1.213 | 1.481 | 1.502 | 1.340 |
| Long-term debt | 272 | 128 | 0 | 0 | 44 | 32 | 19 | 5 | 8 |
| Short-term debt | 1.233 | 1.863 | 833 | 789 | 944 | 1.295 | 951 | 886 | 742 |
| Total debt | 1.505 | 1.991 | 833 | 789 | 944 | 1.295 | 951 | 886 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2015 | — | — |
KR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BBSK Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Rødgaard-Pedersen | Management | 0 companies |
| Kristian Rødgaard-Pedersen | Management | 0 companies |