| Revenue | DKK 1,8M | +25% |
| EBITDA | DKK 521K | +76% |
| Net profit | DKK 390K | +81% |
| Total assets | DKK 1,9M | -6% |
| Equity | DKK 1,1M | +9% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.432 | 1.302 | 1.613 | 1.443 | 1.168 | 1.359 | 1.414 | 1.415 | 1.772 |
| Staff expenses | -1.056 | -856 | -882 | -1.139 | -1.106 | -1.117 | -1.203 | -1.120 | -1.251 |
| EBITDA | 376 | 446 | 731 | 304 | 62 | 242 | 211 | 295 | 521 |
| Depreciation & amort. | -153 | -154 | -154 | -126 | -59 | -12 | -19 | -19 | -20 |
| EBIT | 223 | 292 | 578 | 178 | 2 | 230 | 192 | 276 | 501 |
| Net financials | -8 | -16 | -9 | -5 | -1 | 7 | 0 | 0 | 1 |
| Profit before tax | 214 | 276 | 569 | 173 | 1 | 238 | 192 | 276 | 503 |
| Tax | 61 | 61 | 125 | 38 | 0 | 52 | 43 | 61 | 112 |
| Net profit | 153 | 215 | 443 | 134 | 1 | 185 | 149 | 216 | 390 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.588 | 1.686 | 2.120 | 1.964 | 1.750 | 1.970 | 2.441 | 2.049 | 1.936 |
| Equity | 682 | 897 | 1.341 | 1.275 | 1.076 | 1.261 | 1.060 | 976 | 1.066 |
| Long-term debt | 144 | 10 | 0 | 9 | 0 | -8 | -6 | -5 | -5 |
| Short-term debt | 716 | 751 | 769 | 689 | 675 | 709 | 1.258 | 975 | 772 |
| Total debt | 860 | 761 | 769 | 689 | 675 | 709 | 1.258 | 975 | 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2015 | — | — |
KR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BBSK Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Rødgaard-Pedersen | Management | 0 companies |
| Kristian Rødgaard-Pedersen | Management | 0 companies |