| Revenue | DKK 2,3M | -10% |
| EBITDA | DKK 775K | -34% |
| Net profit | DKK 599K | -35% |
| Total assets | DKK 2,5M | -14% |
| Equity | DKK 1,1M | -26% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.306 | 2.353 | 2.450 | 2.438 | 1.843 | 1.853 | 2.101 | 2.513 | 2.270 |
| Staff expenses | -1.201 | -1.117 | -1.172 | -1.373 | -1.328 | -1.286 | -1.288 | -1.336 | -1.495 |
| EBITDA | 1.105 | 1.236 | 1.278 | 1.064 | 515 | 565 | 813 | 1.177 | 775 |
| Depreciation & amort. | -240 | -288 | -260 | -260 | -244 | -96 | -22 | -2 | -7 |
| EBIT | 865 | 948 | 1.017 | 805 | 271 | 469 | 791 | 1.174 | 768 |
| Net financials | -57 | -11 | -4 | -6 | -3 | -1 | -6 | 2 | 3 |
| Profit before tax | 808 | 937 | 1.013 | 799 | 267 | 468 | 785 | 1.177 | 770 |
| Tax | 202 | 208 | 224 | 179 | 59 | 103 | 174 | 259 | 171 |
| Net profit | 606 | 729 | 790 | 620 | 208 | 365 | 611 | 918 | 599 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.302 | 3.440 | 4.028 | 3.929 | 2.760 | 2.303 | 3.900 | 2.974 | 2.544 |
| Equity | 1.848 | 2.153 | 2.642 | 2.762 | 1.471 | 1.236 | 1.597 | 1.515 | 1.114 |
| Long-term debt | 0 | 82 | 53 | 26 | 0 | -2 | -5 | -3 | -2 |
| Short-term debt | 1.335 | 1.205 | 1.326 | 1.137 | 1.287 | 1.067 | 2.118 | 1.272 | 1.318 |
| Total debt | 1.335 | 1.205 | 1.326 | 1.137 | 1.287 | 1.067 | 2.118 | 1.272 | 1.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2015 | — | — |
KR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BBSK Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Rødgaard-Pedersen | Management | 0 companies |
| Kristian Rødgaard-Pedersen | Management | 0 companies |