| Revenue | DKK 92K | -37% |
| EBITDA | DKK 22K | -64% |
| Net profit | DKK 9K | +338% |
| Total assets | DKK 272K | -10% |
| Equity | DKK 171K | -23% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 167 | 57 | 8 | 82 | 195 | 206 | 228 | 34 | 146 | 92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -65 | -15 | -85 | -70 |
| EBITDA | 0 | 167 | 57 | 8 | 82 | 145 | 156 | 163 | 19 | 61 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 | -62 | -69 | -73 | -73 | -59 | -11 |
| EBIT | 0 | 167 | 57 | 8 | 68 | 83 | 87 | 90 | -54 | 2 | 11 |
| Net financials | 0 | 0 | 0 | -0 | -0 | -0 | -1 | -1 | -0 | 0 | -0 |
| Profit before tax | 0 | 167 | 57 | 8 | 67 | 83 | 86 | 89 | -54 | 2 | 11 |
| Tax | -0 | 37 | 13 | 2 | 15 | 18 | 19 | 20 | -12 | 0 | 3 |
| Net profit | 0 | 129 | 44 | 6 | 52 | 64 | 67 | 69 | -42 | 2 | 9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 388 | 349 | 315 | 386 | 481 | 498 | 516 | 343 | 302 | 272 |
| Equity | 261 | 341 | 335 | 291 | 344 | 354 | 366 | 379 | 280 | 223 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 48 | 14 | 24 | 42 | 127 | 132 | 137 | 64 | 79 | 102 |
| Total debt | 0 | 48 | 14 | 24 | 42 | 127 | 132 | 137 | 64 | 79 | 102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|