| Revenue | DKK 1,5M | +42% |
| EBITDA | DKK 515K | +262% |
| Net profit | DKK 318K | +312% |
| Total assets | DKK 1,6M | +34% |
| Equity | DKK 856K | +59% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.193 | 919 | 836 | 572 | 1.157 | 1.020 | 1.129 | 972 | 1.047 | 1.489 |
| Staff expenses | -1.143 | -809 | -651 | -592 | -677 | -734 | -820 | -682 | -878 | -945 |
| EBITDA | 50 | 110 | 185 | -43 | 364 | 208 | 231 | 243 | 142 | 515 |
| Depreciation & amort. | -33 | -38 | -38 | -39 | -52 | -33 | -55 | -76 | -37 | -45 |
| EBIT | 17 | 72 | 147 | -83 | 311 | 176 | 176 | 166 | 105 | 470 |
| Net financials | -86 | -53 | -88 | -58 | -66 | -45 | -53 | -20 | -3 | -59 |
| Profit before tax | -69 | 19 | 59 | -141 | 245 | 130 | 122 | 147 | 102 | 411 |
| Tax | -0 | -18 | 17 | -31 | 45 | 28 | 28 | 32 | 49 | 89 |
| Net profit | -69 | 37 | 42 | -110 | 200 | 102 | 95 | 115 | 77 | 318 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 877 | 991 | 763 | 988 | 989 | 1.074 | 1.258 | 1.223 | 1.637 |
| Equity | -19 | 18 | 60 | -50 | 149 | 252 | 346 | 461 | 538 | 856 |
| Long-term debt | 281 | 190 | 331 | 403 | 236 | 185 | 110 | 50 | 0 | 0 |
| Short-term debt | 382 | 669 | 600 | 410 | 590 | 545 | 598 | 720 | 671 | 764 |
| Total debt | 663 | 859 | 931 | 813 | 826 | 730 | 709 | 770 | 671 | 764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3SL Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Erik Leisner | Chief Executive Officer | 0 companies |