| Revenue | DKK 5,8M | +11% |
| EBITDA | DKK 152K | -75% |
| Net profit | DKK 56K | -87% |
| Total assets | DKK 2,9M | -3% |
| Equity | DKK 1,3M | +5% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.168 | 5.474 | 4.834 | 5.238 | 5.795 |
| Staff expenses | -4.673 | -4.894 | -4.258 | -4.629 | -5.643 |
| EBITDA | 487 | 580 | 576 | 610 | 152 |
| Depreciation & amort. | -50 | -63 | -47 | -61 | -62 |
| EBIT | 437 | 517 | 529 | 548 | 90 |
| Net financials | -25 | -5 | -9 | -3 | -18 |
| Profit before tax | 412 | 512 | 519 | 546 | 72 |
| Tax | 89 | 113 | 125 | 121 | 16 |
| Net profit | 323 | 399 | 394 | 425 | 56 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.965 | 2.918 | 2.511 | 2.942 | 2.852 |
| Equity | 605 | 1.004 | 999 | 1.224 | 1.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.359 | 1.914 | 1.512 | 1.719 | 1.560 |
| Total debt | 2.359 | 1.914 | 1.512 | 1.719 | 1.560 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Management | Management | 2015 |
SK Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hunsballe Klint | Management | 0 companies |
| Steffen Klint | Management | 0 companies |