| Revenue | DKK -14K | -117% |
| EBITDA | DKK -14K | -117% |
| Net profit | DKK -19K | -132% |
| Total assets | DKK 54K | — |
| Equity | DKK -199K | -11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | — | 0 | 3 | 92 | 265 | 82 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -5 | -5 | 0 | 0 | 2 | 92 | 265 | 82 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -5 | -5 | 0 | 0 | 2 | 92 | 265 | 82 | -14 |
| Net financials | 77 | 46 | -360 | -241 | 0 | -2 | -0 | -15 | -5 | -5 |
| Profit before tax | 54 | 41 | -365 | -241 | 0 | -0 | 92 | 250 | 78 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | 17 | -0 |
| Net profit | 54 | 41 | -365 | -241 | 0 | -0 | 92 | 235 | 60 | -19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 691 | 241 | 0 | 0 | 0 | 55 | 94 | 0 | 54 |
| Equity | 104 | 144 | -326 | -567 | -567 | -567 | -475 | -241 | -180 | -199 |
| Long-term debt | 518 | 536 | 562 | 562 | 562 | 562 | 496 | 15 | 17 | 0 |
| Short-term debt | 5 | 10 | 5 | 5 | 5 | 5 | 34 | 319 | 163 | 253 |
| Total debt | 523 | 546 | 567 | 567 | 567 | 567 | 530 | 335 | 180 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |