| Revenue | DKK 1,6M | +53% |
| EBITDA | DKK 1,5M | +58% |
| Net profit | DKK 697K | +3% |
| Total assets | DKK 96,5M | -3% |
| Equity | DKK 1,2M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.440 | 998 | 862 | 1.031 | 1.578 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.418 | 952 | 809 | 965 | 1.521 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.418 | 952 | 809 | 965 | 1.521 |
| Net financials | -186 | 57 | 57 | -101 | -627 |
| Profit before tax | 1.232 | 1.009 | 866 | 864 | 894 |
| Tax | 271 | 222 | 190 | 190 | 197 |
| Net profit | 961 | 787 | 676 | 674 | 697 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 109.974 | 106.442 | 103.337 | 99.739 | 96.457 |
| Equity | 1.461 | 1.287 | 1.176 | 1.174 | 1.197 |
| Long-term debt | 6.915 | 98.382 | 6.915 | 90.451 | 86.879 |
| Short-term debt | 100.007 | 4.889 | 93.076 | 5.652 | 5.600 |
| Total debt | 106.922 | 103.271 | 99.991 | 96.103 | 92.479 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2024 |
| Former (2) | ||
JR Management | Management | 2015 – 2024 |
PA Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2015 – 2024 | |
| Chairman | 2015 – 2018 | |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Rosendal | Management | 0 companies |
| Lars Aarup Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kim Lund Nielsen | Board of Directors | 0 companies |
| Helene Hauberg Lehrmann | Chairman | 0 companies |
| Morten Lykke | Chairman | 0 companies |
| Benny Laibach Pedersen | Chairman | 0 companies |
| Klaus Bredal | Board of Directors | 0 companies |