| Revenue | DKK 5,5M | -12% |
| EBITDA | DKK 553K | -41% |
| Net profit | DKK 549K | -59% |
| Total assets | DKK 14,7M | +1% |
| Equity | DKK 14M | +4% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.183 | 6.880 | 6.555 | 6.250 | 5.475 |
| Staff expenses | -4.957 | -5.085 | -5.010 | -5.312 | -4.923 |
| EBITDA | 1.276 | 1.845 | 1.595 | 938 | 553 |
| Depreciation & amort. | -50 | -50 | -50 | -50 | -50 |
| EBIT | 1.226 | 1.795 | 1.545 | 888 | 503 |
| Net financials | 1.128 | -881 | 900 | 838 | 217 |
| Profit before tax | 2.303 | 864 | 2.395 | 1.726 | 720 |
| Tax | 519 | 206 | 541 | 392 | 171 |
| Net profit | 1.784 | 658 | 1.853 | 1.334 | 549 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.837 | 11.128 | 13.169 | 14.531 | 14.720 |
| Equity | 9.567 | 10.236 | 12.090 | 13.423 | 13.972 |
| Long-term debt | 80 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.190 | 892 | 1.079 | 1.108 | 748 |
| Total debt | 1.270 | 892 | 1.079 | 1.108 | 748 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2019 |
| Former (1) | ||
JM Management | Management | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesus Manuel Tulda Gale | Management | 0 companies |
| Julia Mie Grove Hansen | Management | 0 companies |
| Jesus Manuel Tudela Gale | Chairman | 0 companies |