| Revenue | DKK 334K | -65% |
| EBITDA | DKK 78K | +197% |
| Net profit | DKK 63K | +204% |
| Total assets | DKK 716K | -6% |
| Equity | DKK 554K | -11% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.692 | 1.388 | 1.303 | 1.982 | 1.095 | 1.506 | 2.189 | 1.332 | 943 | 334 |
| Staff expenses | -903 | -802 | -803 | -755 | -712 | -717 | -954 | -623 | -1.023 | -257 |
| EBITDA | 789 | 587 | 500 | 1.227 | 383 | 789 | 1.235 | 709 | -80 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 789 | 587 | 500 | 1.227 | 383 | 789 | 1.235 | 709 | -80 | 78 |
| Net financials | -1 | 0 | 0 | 19 | 20 | 28 | -81 | 38 | 4 | 5 |
| Profit before tax | 788 | 587 | 500 | 1.245 | 403 | 817 | 1.154 | 747 | -76 | 83 |
| Tax | 176 | 138 | 118 | 278 | 90 | 181 | 256 | 167 | -15 | 20 |
| Net profit | 612 | 449 | 382 | 967 | 313 | 636 | 898 | 581 | -61 | 63 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.262 | 835 | 989 | 1.852 | 1.787 | 1.927 | 2.111 | 1.568 | 761 | 716 |
| Equity | 662 | 611 | 692 | 1.309 | 1.122 | 1.408 | 1.506 | 1.287 | 626 | 554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
| Short-term debt | 601 | 225 | 296 | 542 | 665 | 519 | 604 | 281 | 135 | 142 |
| Total debt | 601 | 225 | 296 | 542 | 665 | 519 | 604 | 281 | 135 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Freudenthal Holding Aps | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Martin Freudenthal | Management | 0 companies |