| Revenue | DKK 3M | +87% |
| EBITDA | DKK 77K | +124% |
| Net profit | DKK 12K | +103% |
| Total assets | DKK 1,7M | +34% |
| Equity | DKK 407K | +180% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 409 | 763 | 1.541 | 1.671 | 1.562 | 2.364 | 2.058 | 1.581 | 2.958 |
| Staff expenses | -527 | -962 | -1.340 | -1.598 | -1.410 | -2.171 | -2.262 | -1.895 | -2.882 |
| EBITDA | -118 | -199 | 201 | 73 | 152 | 193 | -203 | -314 | 77 |
| Depreciation & amort. | -40 | -13 | -0 | -0 | -0 | -0 | -10 | -52 | -52 |
| EBIT | -158 | -212 | 201 | 73 | 152 | 193 | -213 | -366 | 25 |
| Net financials | -0 | -2 | -1 | -0 | -2 | -6 | -28 | -9 | -12 |
| Profit before tax | -92 | -122 | 200 | 72 | 149 | 187 | -242 | -376 | 12 |
| Tax | 33 | 46 | 45 | 17 | 34 | 43 | -0 | -0 | -0 |
| Net profit | -125 | -168 | 156 | 55 | 116 | 143 | -242 | -376 | 12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 422 | 810 | 670 | 1.172 | 1.264 | 1.375 | 1.300 | 1.747 |
| Equity | -75 | -244 | -88 | -33 | 83 | 226 | -130 | -506 | 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.032 | 302 |
| Short-term debt | 487 | 665 | 898 | 703 | 1.089 | 1.038 | 1.505 | 773 | 1.038 |
| Total debt | 487 | 665 | 898 | 703 | 1.089 | 1.038 | 1.505 | 1.805 | 1.340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. RODENBERG HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
Jacob Pedersen Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Pedersen | Management | 0 companies |
| Carina Hilding Marhauer | Board of Directors | 0 companies |
| Thomas Rodenberg | Chairman | 0 companies |
| Jenni Munk Pedersen | Board of Directors | 0 companies |