| Revenue | DKK 13,4M | +59% |
| EBITDA | DKK 9,8M | +87% |
| Net profit | DKK 4M | +197% |
| Total assets | DKK 77,5M | +33% |
| Equity | DKK 41,9M | +10% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.924 | 21.299 | 33.867 | 8.401 | 13.381 |
| Staff expenses | -1.339 | -1.851 | -2.936 | -3.119 | -3.126 |
| EBITDA | 8.571 | 19.431 | 30.914 | 5.264 | 9.834 |
| Depreciation & amort. | -4.585 | -5.355 | -5.707 | -3.567 | -4.123 |
| EBIT | 3.986 | 14.075 | 25.207 | 1.697 | 5.711 |
| Net financials | -378 | -252 | -93 | 54 | -520 |
| Profit before tax | 3.609 | 13.823 | 25.114 | 1.751 | 5.191 |
| Tax | 795 | 3.048 | 5.507 | 388 | 1.147 |
| Net profit | 2.814 | 10.775 | 19.607 | 1.363 | 4.044 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.236 | 40.493 | 62.308 | 58.243 | 77.507 |
| Equity | 7.293 | 17.668 | 37.160 | 38.023 | 41.945 |
| Long-term debt | 17.515 | 11.670 | 9.163 | 5.772 | 21.662 |
| Short-term debt | 11.920 | 9.646 | 14.664 | 12.935 | 10.402 |
| Total debt | 29.434 | 21.316 | 23.828 | 18.707 | 32.064 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Langskov Nielsen | Management | 0 companies |