| Revenue | DKK 406K | +124% |
| EBITDA | DKK 205K | +623% |
| Net profit | DKK 141K | +226% |
| Total assets | DKK 175K | -41% |
| Equity | DKK -294K | +32% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 167 | 340 | 394 | 44 | 281 | 64 | 120 | 181 | 406 |
| Staff expenses | -0 | -173 | -348 | -322 | -58 | -55 | -82 | -137 | -220 | -201 |
| EBITDA | 4 | -7 | -8 | 73 | -14 | 227 | -18 | -17 | -39 | 205 |
| Depreciation & amort. | -0 | -37 | -68 | -68 | -68 | -68 | -63 | -56 | -56 | -56 |
| EBIT | 4 | -44 | -77 | 4 | -83 | 158 | -81 | -73 | -95 | 149 |
| Net financials | 0 | -38 | -36 | -25 | -22 | -25 | -19 | -17 | -17 | -8 |
| Profit before tax | 4 | -82 | -112 | -21 | -105 | 134 | -100 | -90 | -112 | 141 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3 | -82 | -112 | -21 | -105 | 134 | -100 | -90 | -112 | 141 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 1.183 | 880 | 445 | 388 | 600 | 250 | 234 | 296 | 175 |
| Equity | 53 | -28 | -141 | -161 | -267 | -133 | -233 | -323 | -435 | -294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 1.211 | 1.020 | 606 | 655 | 733 | 483 | 558 | 731 | 469 |
| Total debt | 11 | 1.211 | 1.020 | 606 | 655 | 733 | 483 | 558 | 731 | 469 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|