| Revenue | DKK 5,8M | +14% |
| EBITDA | DKK 813K | +574% |
| Net profit | DKK 463K | +2446% |
| Total assets | DKK 5,3M | +1% |
| Equity | DKK 4,8M | +11% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 659 | 695 | 1.919 | 2.291 | 3.914 | 5.365 | 6.267 | 7.677 | 5.074 | 5.799 |
| Staff expenses | -400 | -924 | -1.866 | -2.151 | -3.462 | -3.977 | -4.985 | -5.599 | -4.954 | -4.986 |
| EBITDA | 259 | -228 | 53 | 140 | 452 | 1.388 | 1.282 | 2.078 | 121 | 813 |
| Depreciation & amort. | -0 | -0 | -3 | -12 | -42 | -67 | -69 | -80 | -102 | -179 |
| EBIT | 259 | -228 | 51 | 129 | 410 | 1.321 | 1.213 | 1.998 | 18 | 635 |
| Net financials | -9 | -28 | -25 | -33 | -20 | -37 | -30 | 9 | -35 | -38 |
| Profit before tax | 250 | -256 | 26 | 95 | 390 | 1.284 | 1.183 | 2.007 | -16 | 597 |
| Tax | 55 | -0 | -0 | -0 | 69 | 283 | 267 | 444 | 3 | 134 |
| Net profit | 195 | -256 | 26 | 95 | 321 | 1.001 | 916 | 1.563 | -20 | 463 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 638 | 620 | 1.119 | 2.152 | 2.824 | 4.023 | 4.217 | 6.257 | 5.230 | 5.263 |
| Equity | 195 | -62 | 614 | 709 | 1.031 | 2.032 | 2.794 | 4.357 | 4.338 | 4.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 443 | 682 | 505 | 1.443 | 1.781 | 1.980 | 1.417 | 1.891 | 888 | 429 |
| Total debt | 443 | 682 | 505 | 1.443 | 1.781 | 1.980 | 1.417 | 1.891 | 888 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Barreth Holding ApS | Company | 33.3% | 33.3% | 2018 |
Lerche Holding af 2015 ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jonasson Barreth | Chief Executive Officer | 0 companies |
| Jesper Møllgaard Jensen | Chairman | 0 companies |
| Henrik Lerche | Board of Directors | 0 companies |