| Revenue | DKK -10K | +21% |
| EBITDA | DKK -10K | -21% |
| Net profit | DKK -10K | -31% |
| Total assets | DKK 8K | -54% |
| Equity | DKK -47K | -28% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -27 | -10 | 525 | -32 | -44 | -12 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -27 | -10 | 525 | -32 | -44 | -12 | -8 | -10 |
| Depreciation & amort. | -136 | -127 | -116 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -154 | -154 | -126 | 525 | -32 | -44 | -12 | -8 | -10 |
| Net financials | -12 | -12 | -9 | -2 | -3 | -1 | -0 | 1 | -0 |
| Profit before tax | -166 | -166 | -134 | 523 | -35 | -45 | -12 | -8 | -10 |
| Tax | -0 | -0 | -0 | 44 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -166 | -166 | -134 | 479 | -35 | -45 | -12 | -8 | -10 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 192 | 26 | 269 | 83 | 36 | 111 | 18 | 8 |
| Equity | -116 | -282 | -416 | 63 | 28 | -17 | -29 | -36 | -47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 474 | 442 | 56 | 10 | 53 | 140 | 54 | 55 |
| Total debt | 437 | 474 | 442 | 56 | 10 | 53 | 140 | 54 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2015 | — | — |
BC Management | Management | 2015 | — | — |
TM Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian William MacFarlane | Management | 0 companies |
| Benoît Canick | Management | 0 companies |
| Thomas Monberg | Founder | 0 companies |