| Revenue | DKK 1,4M | +25% |
| EBITDA | DKK 793K | +48% |
| Net profit | DKK 482K | +53% |
| Total assets | DKK 4,2M | +19% |
| Equity | DKK 3M | +13% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 669 | 845 | 1.046 | 530 | 580 | 1.818 | 1.762 | 1.061 | 1.097 | 1.369 |
| Staff expenses | -431 | -553 | -397 | -420 | -348 | -926 | -605 | -476 | -562 | -575 |
| EBITDA | 238 | 291 | 649 | 110 | 232 | 892 | 1.157 | 585 | 535 | 793 |
| Depreciation & amort. | -23 | -30 | -49 | -33 | -62 | -107 | -210 | -90 | -121 | -170 |
| EBIT | 215 | 261 | 600 | 77 | 170 | 785 | 947 | 495 | 415 | 624 |
| Net financials | -2 | -0 | -9 | -10 | -6 | -13 | -13 | -11 | -6 | -5 |
| Profit before tax | 214 | 261 | 591 | 68 | 164 | 772 | 934 | 484 | 408 | 619 |
| Tax | 42 | 58 | 132 | 17 | 36 | 176 | 205 | 111 | 93 | 137 |
| Net profit | 172 | 203 | 459 | 51 | 129 | 596 | 729 | 373 | 315 | 482 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.396 | 1.074 | 3.669 | 2.440 | 1.971 | 2.929 | 3.239 | 3.108 | 3.485 | 4.158 |
| Equity | 222 | 425 | 884 | 827 | 956 | 1.551 | 2.166 | 2.421 | 2.614 | 2.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 |
| Short-term debt | 2.171 | 636 | 2.773 | 1.604 | 1.003 | 1.359 | 1.053 | 670 | 821 | 1.091 |
| Total debt | 2.171 | 636 | 2.773 | 1.604 | 1.003 | 1.359 | 1.053 | 670 | 821 | 1.133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Hammelef Winther Rasmussen | Founder | 0 companies |