| Revenue | — | — |
| EBITDA | DKK 1,7M | -53% |
| Net profit | DKK 1,8M | -52% |
| Total assets | DKK 37,4M | +5% |
| Equity | DKK 37,3M | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -13 | -14 | -14 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -14 | -13 | -14 | -14 | 2.619 | 12.298 | 3.584 | 1.676 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -13 | -14 | -14 | 2.619 | 12.298 | 3.584 | 1.676 |
| Net financials | -13 | -21 | -101 | -4.465 | 43.560 | 2.611 | 12.329 | 3.751 | 1.808 |
| Profit before tax | -25 | -35 | -115 | -4.479 | 43.547 | 2.597 | 12.306 | 3.733 | 1.789 |
| Tax | -3 | -3 | -3 | -3 | -4 | -8 | -3 | 29 | 21 |
| Net profit | -22 | -32 | -112 | -4.476 | 43.551 | 2.605 | 12.309 | 3.704 | 1.768 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 16 | 4 | 9 | 42.028 | 44.470 | 32.802 | 35.618 | 37.378 |
| Equity | 28 | -4 | -115 | -4.592 | 38.959 | 41.564 | 31.873 | 35.577 | 37.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 20 | 34 | 51 | 3.069 | 2.906 | 930 | 41 | 33 |
| Total debt | 12 | 20 | 34 | 51 | 3.069 | 2.906 | 930 | 41 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NX HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Johan Havemann | Management | 0 companies |