| Revenue | DKK 483K | +3% |
| EBITDA | DKK 59K | -69% |
| Net profit | DKK 23K | -80% |
| Total assets | DKK 516K | +40% |
| Equity | DKK -226K | +9% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -13 | 86 | 122 | 305 | 217 | 417 | 186 | 468 | 483 |
| Staff expenses | -4 | -0 | -75 | -279 | -318 | -343 | -335 | -360 | -278 | -424 |
| EBITDA | -23 | -13 | 11 | -157 | -12 | -127 | 81 | -174 | 189 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -13 | 11 | -157 | -12 | -127 | 81 | -174 | 189 | 59 |
| Net financials | 0 | 0 | -11 | -21 | -21 | -26 | -28 | -25 | -46 | -26 |
| Profit before tax | -17 | -13 | 0 | -178 | -33 | -152 | 52 | -199 | 143 | 33 |
| Tax | 3 | -3 | 2 | -38 | -4 | -54 | 14 | -42 | 25 | 10 |
| Net profit | -20 | -10 | -2 | -141 | -29 | -98 | 39 | -157 | 118 | 23 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 169 | 233 | 397 | 336 | 290 | 431 | 439 | 370 | 516 |
| Equity | 30 | 20 | 18 | -123 | -151 | -250 | -211 | -368 | -250 | -226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 149 | 215 | 520 | 487 | 540 | 642 | 807 | 620 | 742 |
| Total debt | 106 | 149 | 215 | 520 | 487 | 540 | 642 | 807 | 620 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2015 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMJ Rolf Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skjoldborg Jørgensen | Founder | 0 companies |
| Søren Rolf Hansen | Chief Executive Officer | 0 companies |