| Revenue | DKK 77K | +13% |
| EBITDA | DKK 62K | +100% |
| Net profit | DKK 47K | +3126% |
| Total assets | DKK 261K | +22% |
| Equity | DKK 129K | +165% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 148 | 321 | 289 | 279 | 365 | 507 | 68 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -31 | -33 | -48 | -37 | -15 |
| EBITDA | 150 | 148 | 178 | 105 | 131 | 331 | 459 | 31 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | 148 | 178 | 105 | 131 | 331 | 459 | 31 | 62 |
| Net financials | -0 | -1 | -1 | -3 | -10 | -8 | 12 | -8 | -3 |
| Profit before tax | 150 | 148 | 176 | 102 | 120 | 324 | 471 | 23 | 59 |
| Tax | 33 | 33 | 39 | 59 | 19 | 70 | 104 | 25 | 12 |
| Net profit | 117 | 115 | 138 | 43 | 101 | 254 | 366 | -2 | 47 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 319 | 305 | 150 | 278 | 641 | 532 | 215 | 261 |
| Equity | 167 | 282 | 218 | 93 | 195 | 545 | 417 | 49 | 129 |
| Long-term debt | 0 | 0 | 81 | 40 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 37 | 0 | 0 | 83 | 96 | 115 | 166 | 132 |
| Total debt | 38 | 37 | 81 | 40 | 83 | 96 | 115 | 166 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Founder | Founder | 2015 | — | — |
NL Management | Management | 2015 | — | — |
PK Unofficial title | Unofficial title | 2025 | — | — |
FC Management | Management | 2019 | — | — |
AÖ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 25.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Scandinavian Trust AB | Founder | 0 companies |
| Niklas Ljungström | Management | 0 companies |
| Per-Ivar Kanervo Thune | Unofficial title | 0 companies |
| Fredrikke Cecilie Dyre-Moe | Management | 0 companies |
| Ayse Özden Thrane | Chief Executive Officer | 0 companies |
| Lars-Andreas Nilsen | Chairman | 0 companies |