| Revenue | — | — |
| EBITDA | DKK -747K | +3% |
| Net profit | DKK 30K | +322% |
| Total assets | DKK 843K | -12% |
| Equity | DKK 616K | -5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -7 | 0 | — | — | — | — |
| Staff expenses | -309 | -573 | -373 | -424 | -556 | -521 | -716 | -774 | -747 |
| EBITDA | -309 | -573 | -373 | -431 | -556 | -521 | -716 | -774 | -747 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -24 | -24 | -24 | -24 |
| EBIT | -309 | -573 | -373 | -431 | -556 | -545 | -740 | -798 | -771 |
| Net financials | 785 | 755 | 705 | 736 | 649 | 893 | 700 | 791 | 817 |
| Profit before tax | 476 | 181 | 333 | 305 | 93 | 348 | -39 | -7 | 46 |
| Tax | 105 | 42 | 75 | 70 | 21 | 73 | -8 | 7 | 15 |
| Net profit | 371 | 140 | 258 | 236 | 73 | 275 | -31 | -14 | 30 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 871 | 776 | 798 | 868 | 870 | 1.117 | 981 | 956 | 843 |
| Equity | 421 | 457 | 610 | 737 | 702 | 864 | 719 | 647 | 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 |
| Short-term debt | 448 | 316 | 183 | 120 | 152 | 227 | 245 | 286 | 186 |
| Total debt | 448 | 316 | 183 | 120 | 152 | 227 | 245 | 286 | 213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|