| Revenue | DKK 190K | -15% |
| EBITDA | DKK 190K | -15% |
| Net profit | DKK 97K | -21% |
| Total assets | DKK 2,8M | +1% |
| Equity | DKK 703K | +16% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 111 | 184 | 141 | 162 | 202 | 151 | 160 | 224 | 190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 111 | 184 | 141 | 162 | 202 | 151 | 160 | 224 | 190 |
| Depreciation & amort. | 1 | -2 | -4 | -8 | -4 | -5 | -10 | -11 | -11 | -12 |
| EBIT | 12 | 109 | 180 | 133 | 159 | 197 | 142 | 149 | 212 | 179 |
| Net financials | -51 | -50 | -67 | -75 | -74 | -94 | -57 | -55 | -53 | -52 |
| Profit before tax | -39 | 59 | 114 | 58 | 84 | 103 | 85 | 94 | 159 | 126 |
| Tax | -0 | 14 | 26 | 14 | 20 | 21 | 16 | 18 | 36 | 29 |
| Net profit | -39 | 45 | 88 | 44 | 64 | 82 | 69 | 76 | 123 | 97 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.336 | 2.477 | 2.520 | 2.528 | 2.538 | 2.611 | 2.641 | 2.693 | 2.774 | 2.801 |
| Equity | 11 | 87 | 175 | 218 | 258 | 340 | 408 | 484 | 607 | 703 |
| Long-term debt | 1.808 | 3.495 | 1.718 | 1.654 | 1.588 | 2.111 | 2.077 | 2.045 | 1.976 | 1.903 |
| Short-term debt | 422 | 635 | 628 | 656 | 692 | 158 | 154 | 163 | 191 | 195 |
| Total debt | 1.326 | 4.130 | 2.345 | 2.310 | 2.280 | 2.268 | 2.231 | 2.208 | 2.167 | 2.098 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|