| Revenue | DKK -304K | +47% |
| EBITDA | DKK -304K | -47% |
| Net profit | DKK 3,9M | -30% |
| Total assets | DKK 82,3M | +5% |
| Equity | DKK 79,4M | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -27 | -7 | -87 | -21 | -214 | -411 | -85 | -207 | -304 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -27 | -7 | -87 | -21 | -214 | -411 | -85 | -207 | -304 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -27 | -7 | -87 | -21 | -214 | -411 | -85 | -207 | -304 |
| Net financials | 193 | 298 | -29 | -1.095 | 31.663 | 6.033 | 10.326 | -5.661 | 8.937 | 7.270 | 5.256 |
| Profit before tax | 188 | 293 | -55 | -1.102 | 31.576 | 6.012 | 10.113 | -6.072 | 8.852 | 7.063 | 4.952 |
| Tax | -0 | 10 | -0 | -0 | 69 | 1.326 | 2.237 | -1.237 | 1.951 | 1.568 | 1.090 |
| Net profit | 188 | 283 | -55 | -1.102 | 31.507 | 4.686 | 7.876 | -4.835 | 6.900 | 5.495 | 3.862 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.582 | 25.578 | 25.603 | 24.499 | 118.894 | 73.984 | 73.598 | 65.702 | 72.394 | 78.753 | 82.300 |
| Equity | 26.577 | 25.060 | 25.005 | 23.903 | 55.409 | 60.096 | 67.972 | 63.137 | 70.037 | 75.532 | 79.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 518 | 599 | 597 | 63.485 | 13.889 | 5.627 | 2.565 | 2.357 | 3.222 | 2.907 |
| Total debt | 5 | 518 | 599 | 597 | 63.485 | 13.889 | 5.627 | 2.565 | 2.357 | 3.222 | 2.907 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|