| Revenue | DKK 1,2M | -22% |
| EBITDA | DKK -195K | -243% |
| Net profit | DKK -368K | -793% |
| Total assets | DKK 2,9M | -2% |
| Equity | DKK -38K | -111% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.278 | 1.274 | 1.161 | 1.548 | 1.210 |
| Staff expenses | -977 | -1.031 | -1.041 | -1.412 | -1.405 |
| EBITDA | 301 | 243 | 119 | 136 | -195 |
| Depreciation & amort. | -15 | -14 | -44 | -42 | -40 |
| EBIT | 286 | 229 | 76 | 95 | -235 |
| Net financials | -77 | -98 | -91 | -146 | -114 |
| Profit before tax | 209 | 131 | -16 | -52 | -348 |
| Tax | 47 | 27 | -5 | -10 | 19 |
| Net profit | 162 | 104 | -11 | -41 | -368 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.121 | 2.394 | 2.925 | 2.979 | 2.908 |
| Equity | 407 | 382 | 371 | 330 | -38 |
| Long-term debt | 0 | 0 | 0 | 0 | 921 |
| Short-term debt | 1.714 | 2.012 | 2.554 | 2.649 | 2.024 |
| Total debt | 1.714 | 2.012 | 2.554 | 2.649 | 2.945 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Gyldenvang | Chief Executive Officer | 0 companies |