| Revenue | DKK 825K | -34% |
| EBITDA | DKK 825K | -34% |
| Net profit | DKK 2,2M | +588% |
| Total assets | DKK 37M | +23% |
| Equity | DKK 3,1M | +234% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | 692 | 655 | 2.099 | 1.410 | 1.149 | 1.259 | 1.108 | 1.247 | 825 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | 692 | 655 | 2.099 | 1.410 | 1.149 | 1.259 | 1.108 | 1.247 | 825 |
| Depreciation & amort. | 189 | 266 | -404 | -514 | -534 | -570 | -190 | -193 | -251 | -1.258 |
| EBIT | -263 | 426 | 251 | 1.585 | 876 | 579 | 1.068 | 915 | 997 | -433 |
| Net financials | -330 | -464 | -540 | -555 | -679 | -553 | -634 | -827 | -896 | -943 |
| Profit before tax | -593 | -37 | -289 | 1.031 | 197 | 25 | 889 | -533 | -573 | 2.797 |
| Tax | -0 | -0 | -140 | 162 | 43 | -20 | 157 | -117 | -126 | 615 |
| Net profit | -593 | -37 | -149 | 869 | 153 | 45 | 732 | -415 | -447 | 2.182 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.523 | 29.660 | 30.837 | 31.666 | 31.535 | 32.330 | 29.240 | 28.742 | 30.188 | 37.034 |
| Equity | -543 | -580 | -730 | 139 | 293 | 338 | 1.794 | 1.379 | 931 | 3.113 |
| Long-term debt | 10.153 | 17.332 | 16.707 | 16.075 | 15.728 | 14.865 | 11.141 | 10.927 | 10.359 | 9.989 |
| Short-term debt | 8.913 | 12.908 | 14.859 | 15.344 | 15.363 | 16.984 | 15.966 | 16.156 | 18.743 | 22.946 |
| Total debt | 19.066 | 30.240 | 31.566 | 31.419 | 31.091 | 31.849 | 27.107 | 27.083 | 29.102 | 32.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Md Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet af 27/8 2015 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel de Linde | Management | 0 companies |