| Revenue | DKK 8,6M | +13% |
| EBITDA | DKK 1,5M | +385% |
| Net profit | DKK 1,1M | +493% |
| Total assets | DKK 3,9M | +53% |
| Equity | DKK 2,7M | +65% |
| Employees | 20 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.490 | 4.420 | 6.127 | 5.637 | 6.614 | 7.157 | 7.048 | 7.863 | 7.596 | 8.561 |
| Staff expenses | -2.216 | -4.046 | -5.265 | -5.315 | -5.559 | -6.218 | -6.678 | -7.110 | -7.298 | -7.110 |
| EBITDA | 275 | 373 | 862 | 322 | 1.055 | 939 | 370 | 753 | 299 | 1.451 |
| Depreciation & amort. | -162 | -275 | -417 | -323 | -266 | -144 | -116 | -103 | -75 | -69 |
| EBIT | 113 | 98 | 445 | -2 | 788 | 795 | 254 | 649 | 224 | 1.382 |
| Net financials | -0 | 0 | -9 | -4 | -11 | -22 | -9 | 0 | 4 | -19 |
| Profit before tax | 113 | 98 | 436 | -6 | 777 | 774 | 245 | 649 | 228 | 1.363 |
| Tax | 25 | 22 | 96 | -1 | 171 | 176 | 58 | 143 | 50 | 304 |
| Net profit | 88 | 76 | 341 | -5 | 606 | 598 | 186 | 507 | 179 | 1.059 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.139 | 1.784 | 1.717 | 1.400 | 2.614 | 2.630 | 1.716 | 2.568 | 2.556 | 3.900 |
| Equity | 138 | 164 | 394 | 280 | 778 | 1.263 | 949 | 1.456 | 1.634 | 2.693 |
| Long-term debt | 0 | 0 | 0 | 109 | 210 | 0 | 0 | -2 | 4 | 7 |
| Short-term debt | 994 | 1.612 | 1.322 | 1.012 | 1.626 | 1.367 | 767 | 1.113 | 918 | 1.200 |
| Total debt | 994 | 1.612 | 1.322 | 1.121 | 1.836 | 1.367 | 767 | 1.113 | 918 | 1.200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Founder | Founder | 2015 | — | — |
OA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
YOY Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Emir Aslan | Founder | 0 companies |
| Osman Aslan | Management | 0 companies |