| Revenue | DKK 498K | +3% |
| EBITDA | DKK 498K | +74% |
| Net profit | DKK 148K | +349% |
| Total assets | DKK 4,9M | -6% |
| Equity | DKK 734K | +25% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 14 | 19 | 99 | 189 | 441 | 561 | 260 | 484 | 498 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 14 | 19 | 99 | 189 | 441 | 561 | 260 | 286 | 498 |
| Depreciation & amort. | -65 | -65 | -65 | -151 | -10 | -59 | -59 | -59 | -125 | -120 |
| EBIT | -2 | -52 | -47 | -53 | 179 | 382 | 502 | 201 | 160 | 378 |
| Net financials | -59 | -38 | -41 | -41 | -65 | -23 | -137 | -93 | -187 | -179 |
| Profit before tax | -61 | -89 | -88 | -94 | 114 | 359 | 364 | 108 | -27 | 199 |
| Tax | -0 | -0 | -0 | -0 | -0 | 5 | 58 | 2 | 33 | 51 |
| Net profit | -61 | -89 | -88 | -94 | 114 | 353 | 306 | 106 | -59 | 148 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.162 | 3.958 | 3.922 | 3.976 | 4.124 | 4.247 | 3.772 | 3.780 | 5.237 | 4.945 |
| Equity | -11 | -101 | -188 | -282 | -168 | 185 | 491 | 597 | 586 | 734 |
| Long-term debt | 0 | 0 | 4.100 | 4.241 | 4.253 | 3.984 | 3.158 | 3.077 | 0 | 0 |
| Short-term debt | 3.173 | 4.059 | 11 | 18 | 39 | 79 | 122 | 106 | 4.650 | 4.211 |
| Total debt | 3.173 | 4.059 | 4.111 | 4.258 | 4.293 | 4.062 | 3.281 | 3.183 | 4.650 | 4.211 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|