| Revenue | DKK -17K | -3% |
| EBITDA | DKK -17K | +3% |
| Net profit | DKK 247K | -20% |
| Total assets | DKK 3,2M | -1% |
| Equity | DKK 1,7M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -12 | -20 | -13 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -20 | -13 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -20 | -13 | -17 | -17 |
| Net financials | 499 | 640 | -24 | 404 | 334 |
| Profit before tax | 487 | 619 | -37 | 387 | 317 |
| Tax | 107 | 137 | -0 | 77 | 70 |
| Net profit | 380 | 483 | -37 | 310 | 247 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.448 | 3.025 | 2.843 | 3.193 | 3.165 |
| Equity | 674 | 1.157 | 1.120 | 1.430 | 1.677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.774 | 1.868 | 1.723 | 1.763 | 1.487 |
| Total debt | 1.774 | 1.868 | 1.723 | 1.763 | 1.487 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1975 – 1993 | |
MG Audit | Audit | 1993 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1975 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bryggeriarbejder Tom Rinn Sune son Rasmussen | Audit | 0 companies |
| Morten Gad-Hansen | Audit | 0 companies |
| Egon Larsen | Board of Directors | 0 companies |