| Revenue | DKK 239K | +116% |
| EBITDA | DKK 48K | +795% |
| Net profit | DKK 45K | +699% |
| Total assets | DKK 40K | +776% |
| Equity | DKK -3M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 273 | 228 | 154 | 111 | 239 |
| Staff expenses | -315 | -361 | -145 | -118 | -191 |
| EBITDA | -42 | -133 | 8 | -7 | 48 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -133 | 8 | -7 | 48 |
| Net financials | -1 | -1 | -2 | -0 | -4 |
| Profit before tax | -47 | -135 | 6 | -7 | 45 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -47 | -135 | 6 | -7 | 45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 59 | 39 | 40 | 5 | 40 |
| Equity | -2.956 | -3.091 | -3.085 | -3.092 | -3.048 |
| Long-term debt | 0 | 0 | 3.060 | 3.060 | 3.056 |
| Short-term debt | 3.015 | 3.130 | 65 | 37 | 32 |
| Total debt | 3.015 | 3.130 | 3.125 | 3.097 | 3.088 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2015 |
| Former (1) | ||
PA Management | Management | 2015 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Torben Madsen | Management | 0 companies |