| Revenue | DKK 0 | — |
| EBITDA | DKK -50K | -3573% |
| Net profit | DKK -18K | +53% |
| Total assets | DKK 1,9M | +129% |
| Equity | DKK 1,9M | +130% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -1 | -5 | — | — | — | — | -1 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -1 | -5 | 241 | 227 | 189 | 7 | -1 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -93 | -93 | -194 | -0 | -0 | -0 |
| EBIT | 9 | -1 | -5 | 148 | 134 | -6 | 7 | -1 | -50 |
| Net financials | -64 | 46 | 109 | 0 | 0 | 0 | 0 | -38 | -13 |
| Profit before tax | -55 | 45 | 104 | 99 | 87 | -46 | 6 | -40 | -22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -4 |
| Net profit | -55 | 45 | 104 | 99 | 87 | -46 | 6 | -37 | -18 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 823 | 868 | 971 | 2.749 | 2.585 | 2.348 | 925 | 845 | 1.932 |
| Equity | 817 | 863 | 967 | 1.066 | 1.070 | 974 | 919 | 840 | 1.930 |
| Long-term debt | 0 | 0 | 0 | 1.508 | 1.360 | 1.212 | 0 | 0 | 0 |
| Short-term debt | 6 | 5 | 4 | 175 | 153 | 160 | 5 | 5 | 2 |
| Total debt | 6 | 5 | 4 | 1.683 | 1.513 | 1.372 | 5 | 5 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Jan Vester Sørensen | Board of Directors | 0 companies |