| Revenue | DKK -2K | -9% |
| EBITDA | DKK -2K | +9% |
| Net profit | DKK 2,8M | -1% |
| Total assets | DKK 60,5M | +54% |
| Equity | DKK 34,8M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 5.587 | — | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.079 | 5.587 | 6.027 | -2 | -2 |
| Depreciation & amort. | -2.082 | -2.082 | -2.082 | -0 | -0 |
| EBIT | 3.997 | 3.505 | 3.945 | -2 | -2 |
| Net financials | 0 | -608 | 0 | 2.835 | 2.804 |
| Profit before tax | 3.370 | 2.896 | 3.440 | 2.832 | 2.802 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.370 | 2.896 | 3.440 | 2.832 | 2.802 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.079 | 42.905 | 41.205 | 39.300 | 60.479 |
| Equity | 22.957 | 24.953 | 27.443 | 33.005 | 34.807 |
| Long-term debt | 17.870 | 13.652 | 9.441 | 0 | 0 |
| Short-term debt | 4.253 | 4.301 | 4.321 | 6.295 | 25.672 |
| Total debt | 22.123 | 17.952 | 13.762 | 6.295 | 25.672 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RL Management | Management | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Jan Vester Sørensen | Board of Directors | 0 companies |