| Revenue | DKK -24K | -93% |
| EBITDA | DKK -24K | -103% |
| Net profit | DKK -198K | -132% |
| Total assets | DKK 740K | -29% |
| Equity | DKK 710K | -22% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 217 | 469 | 1.236 | 1.250 | 1.299 | 535 | -8 | -354 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 141 | 217 | 469 | 288 | 367 | 1.003 | 772 | -112 | 760 | -24 |
| Depreciation & amort. | 129 | 187 | 412 | 266 | 154 | 644 | 530 | 379 | -0 | 160 |
| EBIT | 12 | 30 | 57 | 21 | 212 | 360 | 242 | -491 | 760 | -184 |
| Net financials | 0 | -2 | -2 | -1 | -21 | -8 | -163 | -4 | -41 | -5 |
| Profit before tax | 12 | 28 | 55 | 21 | 191 | 352 | 79 | -495 | 719 | -189 |
| Tax | 3 | -5 | 15 | 10 | -11 | 116 | 65 | -95 | 96 | -0 |
| Net profit | 10 | 33 | 40 | 11 | 203 | 235 | 14 | -400 | 623 | -198 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 976 | 1.488 | 1.760 | 1.260 | 1.660 | 1.346 | 1.383 | 593 | 1.046 | 740 |
| Equity | 60 | 93 | 132 | 233 | 436 | 671 | 685 | 285 | 908 | 710 |
| Long-term debt | 0 | 0 | 0 | 0 | 263 | 221 | 175 | 0 | 0 | 0 |
| Short-term debt | 913 | 1.395 | 1.615 | 1.005 | 950 | 326 | 479 | 308 | 138 | 30 |
| Total debt | 913 | 1.395 | 1.615 | 1.005 | 1.213 | 547 | 653 | 308 | 138 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Ernest | Management | 0 companies |