| Revenue | DKK 545K | -39% |
| EBITDA | DKK 64K | -27% |
| Net profit | DKK -636 | -102% |
| Total assets | DKK 1,4M | -23% |
| Equity | DKK 175K | +0% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 781 | 1.218 | 1.537 | 889 | 545 |
| Staff expenses | -704 | -767 | -1.381 | -802 | -481 |
| EBITDA | 77 | 451 | 156 | 87 | 64 |
| Depreciation & amort. | -105 | -112 | -114 | -40 | -57 |
| EBIT | -28 | 339 | 43 | 47 | 6 |
| Net financials | -10 | -3 | -6 | -6 | -5 |
| Profit before tax | -38 | 336 | 37 | 41 | 1 |
| Tax | -6 | 81 | 9 | 12 | 1 |
| Net profit | -32 | 255 | 28 | 29 | -1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.436 | 1.784 | 1.662 | 1.842 | 1.427 |
| Equity | -136 | 119 | 147 | 176 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.572 | 1.639 | 1.489 | 1.630 | 1.214 |
| Total debt | 1.572 | 1.639 | 1.489 | 1.630 | 1.214 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Founder | Founder | 2015 |
RA Management | Management | 2020 |
| Former (1) | ||
JE Management | Management | 2016 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Simran Arora | Founder | 0 companies |
| Raman Arora | Management | 0 companies |
| Jones El-Mawardi | Management | 0 companies |