| Revenue | DKK 6M | +3% |
| EBITDA | DKK 1,2M | -35% |
| Net profit | DKK 765K | -40% |
| Total assets | DKK 4,1M | -3% |
| Equity | DKK 2,6M | -8% |
| Employees | 20 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.326 | 2.734 | 3.277 | 4.753 | 5.635 | 5.044 | 5.067 | 5.850 | 6.019 |
| Staff expenses | -0 | -788 | -1.211 | -1.771 | -2.567 | -2.654 | -3.005 | -3.083 | -4.017 | -4.829 |
| EBITDA | 0 | 537 | 1.524 | 1.506 | 2.186 | 2.980 | 2.038 | 1.983 | 1.832 | 1.190 |
| Depreciation & amort. | -0 | -30 | -150 | -201 | -211 | -239 | -267 | -170 | -192 | -202 |
| EBIT | 0 | 507 | 1.374 | 1.306 | 1.975 | 2.742 | 1.771 | 1.813 | 1.640 | 988 |
| Net financials | 0 | -4 | -1 | -11 | -25 | -14 | -24 | -15 | 1 | 5 |
| Profit before tax | 0 | 502 | 1.373 | 1.295 | 1.950 | 2.728 | 1.747 | 1.798 | 1.641 | 993 |
| Tax | -0 | 116 | 302 | 287 | 450 | 629 | 402 | 413 | 370 | 228 |
| Net profit | 0 | 387 | 1.072 | 1.009 | 1.500 | 2.099 | 1.345 | 1.385 | 1.271 | 765 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 862 | 3.295 | 2.927 | 4.674 | 5.754 | 3.817 | 4.346 | 4.285 | 4.142 |
| Equity | 50 | 437 | 1.508 | 1.517 | 2.217 | 3.315 | 2.660 | 2.795 | 2.816 | 2.580 |
| Long-term debt | 0 | 0 | 306 | 306 | 192 | 127 | 61 | 0 | 0 | 0 |
| Short-term debt | 0 | 425 | 1.465 | 1.091 | 2.262 | 2.312 | 1.097 | 1.552 | 1.469 | 1.554 |
| Total debt | 0 | 425 | 1.771 | 1.397 | 2.454 | 2.439 | 1.158 | 1.552 | 1.469 | 1.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HY Founder | Founder | 2015 | — | — |
JD Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
9-Ni Holding ApS | Company | 100.0% | 100.0% | 2018 |
IMI SUSHI ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| He Ye | Founder | 0 companies |
| Jianfen Du | Management | 0 companies |