| Revenue | DKK 10,2M | +5% |
| EBITDA | DKK 476K | +2578% |
| Net profit | DKK 282K | +617% |
| Total assets | DKK 5,1M | +4% |
| Equity | DKK 3,5M | +9% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.522 | 1.556 | 1.961 | 2.789 | 5.318 | 6.871 | 9.138 | 9.718 | 10.225 |
| Staff expenses | -840 | -1.174 | -1.794 | -2.389 | -4.668 | -5.798 | -7.376 | -9.700 | -9.749 |
| EBITDA | 682 | 381 | 167 | 400 | 649 | 1.073 | 1.762 | 18 | 476 |
| Depreciation & amort. | -39 | -128 | -128 | -114 | -102 | -63 | -74 | -89 | -105 |
| EBIT | 643 | 253 | 39 | 286 | 547 | 1.010 | 1.688 | -71 | 372 |
| Net financials | -1 | -1 | -0 | -6 | -6 | -14 | -3 | 20 | 4 |
| Profit before tax | 641 | 252 | 39 | 280 | 541 | 996 | 1.685 | -51 | 376 |
| Tax | 152 | 65 | 14 | 69 | 132 | 243 | 402 | 4 | 93 |
| Net profit | 489 | 187 | 25 | 211 | 409 | 753 | 1.284 | -55 | 282 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 938 | 1.152 | 1.175 | 1.848 | 4.061 | 4.658 | 5.325 | 4.850 | 5.051 |
| Equity | 539 | 726 | 752 | 962 | 1.372 | 2.125 | 3.351 | 3.237 | 3.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 420 | 423 | 885 | 2.684 | 2.522 | 1.966 | 1.607 | 1.525 |
| Total debt | 396 | 420 | 423 | 885 | 2.684 | 2.522 | 1.966 | 1.607 | 1.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Greve | Management | 0 companies |