| Revenue | DKK 7,6M | +83% |
| EBITDA | DKK 5,6M | +143% |
| Net profit | DKK 4,1M | +148% |
| Total assets | DKK 7,4M | +110% |
| Equity | DKK 5,2M | +104% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 860 | 1.859 | 2.351 | 4.144 | 7.586 |
| Staff expenses | -798 | -758 | -754 | -1.862 | -2.033 |
| EBITDA | -229 | 1.101 | 1.597 | 2.282 | 5.553 |
| Depreciation & amort. | -42 | -36 | -1 | -108 | -234 |
| EBIT | -271 | 1.066 | 1.595 | 2.174 | 5.318 |
| Net financials | -43 | -14 | -24 | -12 | 1 |
| Profit before tax | -314 | 1.052 | 1.571 | 2.162 | 5.320 |
| Tax | 19 | 219 | 342 | 490 | 1.175 |
| Net profit | -333 | 833 | 1.229 | 1.672 | 4.145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.296 | 2.534 | 3.318 | 3.504 | 7.350 |
| Equity | 301 | 1.134 | 2.363 | 2.535 | 5.180 |
| Long-term debt | 316 | 0 | 0 | 0 | 0 |
| Short-term debt | 679 | 1.399 | 954 | 951 | 2.161 |
| Total debt | 995 | 1.399 | 954 | 951 | 2.161 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Management | Management | 2015 |
LS Management | Management | 2025 |
| Former (1) | ||
PA Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Hindborg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Lotte Sligting Stannius | Management | 0 companies |
| Jørn Martin Bank | Chairman | 0 companies |
| Rikke Nordentoft Damborg | Board of Directors | 0 companies |
| Morten Kring Dahl | Board of Directors | 0 companies |
| Karsten Madsen | Chairman | 0 companies |