| Revenue | DKK 1,6M | -33% |
| EBITDA | DKK -612K | +46% |
| Net profit | DKK -705K | +43% |
| Total assets | DKK 2,2M | +402% |
| Equity | DKK -1M | -158% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 563 | 1.361 | 3.330 | 2.324 | 1.566 |
| Staff expenses | -74 | -759 | -962 | -856 | -915 |
| EBITDA | 488 | 602 | 16 | -1.125 | -612 |
| Depreciation & amort. | -61 | -209 | -209 | -80 | -80 |
| EBIT | 427 | 393 | -193 | -1.205 | -692 |
| Net financials | -36 | 1 | -15 | -28 | -13 |
| Profit before tax | 390 | 394 | -208 | -1.233 | -705 |
| Tax | 89 | 86 | -0 | -0 | -0 |
| Net profit | 302 | 308 | -208 | -1.233 | -705 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.373 | 2.874 | 2.248 | 429 | 2.153 |
| Equity | 352 | 659 | 843 | -390 | -1.005 |
| Long-term debt | 0 | 0 | 1.380 | 793 | 3.132 |
| Short-term debt | 1.996 | 2.202 | 0 | 0 | 0 |
| Total debt | 1.996 | 2.202 | 1.380 | 793 | 3.132 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VA Founder | Founder | 2015 |
| Former (2) | ||
SH Management | Management | 2021 – 2021 |
BK Unofficial title | Unofficial title | 2022 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Salah Hassan Kanaan | Management | 0 companies |
| Boris Kenneth Frederiksen | Unofficial title | 0 companies |
| Veronica Anna Kessler | Founder | 0 companies |