| Revenue | DKK 23,4M | -46% |
| EBITDA | DKK 23,4M | -46% |
| Net profit | DKK 10,4M | -15% |
| Total assets | DKK 526,7M | -2% |
| Equity | DKK 86,7M | -5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 1.867 | 5.736 | 9.281 | 14.278 | 18.920 | 30.969 | 44.356 | 56.046 | 43.507 | 23.388 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 1.867 | 5.736 | 9.281 | 14.278 | 18.920 | 30.969 | 44.356 | 56.046 | 43.507 | 23.388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 1.867 | 5.736 | 9.281 | 14.278 | 18.920 | 30.969 | 44.356 | 56.046 | 43.507 | 23.388 |
| Net financials | 0 | 0 | -3.069 | -3.155 | -5.196 | -4.782 | -8.506 | -12.338 | -32.831 | -28.025 | -11.524 |
| Profit before tax | -8 | 1.867 | 2.667 | 6.126 | 9.082 | 14.139 | 22.463 | 32.019 | 23.214 | 15.482 | 11.864 |
| Tax | -1 | 73 | 588 | 1.348 | 1.999 | 2.786 | 5.290 | 5.716 | 5.177 | 3.301 | 1.461 |
| Net profit | -7 | 1.794 | 2.079 | 4.778 | 7.084 | 11.353 | 17.173 | 26.303 | 18.038 | 12.181 | 10.403 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90.977 | 139.302 | 168.701 | 276.581 | 390.351 | 491.986 | 628.295 | 790.356 | 778.123 | 539.683 | 526.740 |
| Equity | 493 | 2.287 | 4.366 | 9.144 | 16.228 | 27.580 | 44.753 | 71.056 | 89.094 | 91.274 | 86.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 25.000 | 36.000 | 55.000 | 20.000 | 6.200 |
| Short-term debt | 90.483 | 131.669 | 158.401 | 260.156 | 362.905 | 448.749 | 536.996 | 655.471 | 599.817 | 390.563 | 393.349 |
| Total debt | 90.483 | 131.669 | 158.401 | 260.156 | 362.905 | 448.749 | 561.996 | 691.471 | 654.817 | 410.563 | 399.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Management | Management | 2015 | — | — |
ML Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARTA FINANS ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ove Larsen | Management | 0 companies |
| Malene Larsen | Management | 0 companies |
| Flemming Torben Heden Knudsen | Board of Directors | 0 companies |
| Camilla Liedner | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |