| Revenue | DKK 909K | -35% |
| EBITDA | DKK 130K | +17% |
| Net profit | DKK 71K | +24% |
| Total assets | DKK 655K | -3% |
| Equity | DKK 235K | +43% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 894 | 1.050 | 1.268 | 1.259 | 1.442 | 1.742 | 1.773 | 1.408 | 909 |
| Staff expenses | -1.110 | -923 | -1.157 | -1.454 | -1.256 | -1.494 | -1.686 | -1.296 | -778 |
| EBITDA | -216 | 127 | 111 | -194 | 187 | 248 | 77 | 112 | 130 |
| Depreciation & amort. | 36 | -5 | -26 | -35 | -39 | -45 | -49 | -27 | -25 |
| EBIT | -252 | 122 | 85 | -229 | 148 | 203 | 28 | 85 | 105 |
| Net financials | -5 | -20 | -16 | -18 | -11 | -4 | -6 | -8 | -11 |
| Profit before tax | -257 | 102 | 69 | -247 | 137 | 199 | 22 | 77 | 94 |
| Tax | -0 | -0 | -0 | -0 | -0 | 11 | 6 | 19 | 23 |
| Net profit | -257 | 102 | 69 | -247 | 137 | 188 | 16 | 57 | 71 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 610 | 937 | 743 | 750 | 1.034 | 840 | 674 | 655 |
| Equity | -157 | -56 | 13 | -233 | -96 | 91 | 107 | 164 | 235 |
| Long-term debt | 47 | 134 | 89 | 69 | 277 | 121 | 77 | 77 | 85 |
| Short-term debt | 446 | 532 | 835 | 908 | 569 | 816 | 651 | 427 | 329 |
| Total debt | 493 | 666 | 923 | 977 | 847 | 937 | 729 | 504 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2015 | — | — |
PØ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Designzonen Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Madsen Christiansen | Management | 0 companies |
| Palle Østergaard | Management | 0 companies |