| Revenue | DKK 568K | -46% |
| EBITDA | DKK 123K | -79% |
| Net profit | DKK 58K | -86% |
| Total assets | DKK 819K | -23% |
| Equity | DKK 564K | +11% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 67 | 35 | 1 | -2 | 271 | 1.653 | 2.169 | 299 | 1.060 | 568 |
| Staff expenses | -54 | -66 | -0 | -0 | -0 | -142 | -402 | -451 | -451 | -474 | -446 |
| EBITDA | -19 | 1 | -4 | -30 | -2 | 126 | 156 | 74 | -151 | 586 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -41 | -52 | -41 |
| EBIT | -19 | 1 | -4 | -30 | -2 | 126 | 156 | 53 | -192 | 534 | 82 |
| Net financials | -2 | 0 | 0 | 0 | 0 | -1 | -3 | -3 | -10 | -12 | -4 |
| Profit before tax | -21 | 1 | -4 | -30 | -2 | 125 | 153 | 50 | -202 | 522 | 78 |
| Tax | -5 | 0 | -0 | -0 | -0 | 27 | 34 | 11 | -41 | 118 | 20 |
| Net profit | -17 | 1 | -4 | -30 | -2 | 97 | 119 | 39 | -160 | 404 | 58 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 36 | 30 | 4 | 4 | 281 | 663 | 856 | 520 | 1.070 | 819 |
| Equity | 33 | 34 | 30 | 1 | -2 | 95 | 214 | 263 | 102 | 506 | 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 27 | 61 | 10 | 23 | 103 | 2 |
| Short-term debt | 9 | 1 | 0 | 3 | 6 | 158 | 387 | 584 | 395 | 460 | 252 |
| Total debt | 9 | 1 | 0 | 3 | 6 | 185 | 448 | 594 | 418 | 564 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZM Management | Management | 2015 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2017 | |
LB REGNSKABSKONSULENTEN/ KARUNA TRADING S.M.B.A. | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Zaheer Mohammad Tamama | Management | 0 companies |
| Karuna Binkhuntod | Chief Executive Officer | 0 companies |