| Revenue | DKK 1,6M | +75% |
| EBITDA | DKK 676K | +876% |
| Net profit | DKK 293K | +396% |
| Total assets | DKK 1,5M | +40% |
| Equity | DKK 533K | +122% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -157 | 292 | 570 | 651 | — | 942 | 997 | 941 | 1.643 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -385 | -674 | -872 | -967 |
| EBITDA | -157 | 292 | 570 | 651 | 203 | 557 | 323 | 69 | 676 |
| Depreciation & amort. | -147 | -216 | -235 | -335 | -394 | -377 | -244 | -210 | -301 |
| EBIT | -303 | 76 | 335 | 316 | -191 | 180 | 79 | -141 | 375 |
| Net financials | -28 | -35 | -20 | -6 | -3 | -1 | -2 | 1 | -0 |
| Profit before tax | -331 | 41 | 315 | 310 | -194 | 179 | 78 | -139 | 375 |
| Tax | -68 | 11 | 70 | 70 | -21 | 39 | 18 | -41 | 83 |
| Net profit | -263 | 30 | 244 | 240 | -173 | 140 | 60 | -99 | 293 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 880 | 1.064 | 890 | 1.084 | 1.256 | 1.243 | 1.144 | 1.067 | 1.491 |
| Equity | -213 | -183 | 51 | 291 | 140 | 279 | 339 | 241 | 533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.093 | 1.247 | 838 | 793 | 1.116 | 964 | 805 | 827 | 958 |
| Total debt | 1.093 | 1.247 | 838 | 793 | 1.116 | 964 | 805 | 827 | 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMH HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Michael Høiler | Management | 0 companies |