| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 377K | +34% |
| Total assets | DKK 1,3M | +43% |
| Equity | DKK 670K | +61% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | 1 | 0 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -135 | 127 | 163 | 148 | 169 | 72 | 92 | -285 | 276 | 373 |
| Profit before tax | -136 | 126 | 164 | 148 | 169 | 72 | 92 | -285 | 276 | 373 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -4 |
| Net profit | -136 | 126 | 164 | 148 | 169 | 72 | 92 | -285 | 281 | 377 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 316 | 444 | 610 | 760 | 752 | 693 | 869 | 604 | 924 | 1.325 |
| Equity | 315 | 441 | 502 | 544 | 605 | 567 | 546 | 134 | 415 | 670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 116 | 121 |
| Short-term debt | 1 | 3 | 108 | 215 | 147 | 125 | 323 | 358 | 392 | 534 |
| Total debt | 1 | 3 | 108 | 215 | 147 | 125 | 323 | 470 | 509 | 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2015 | — | — |
VF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Janni Frederiksen | Management | 0 companies |
| Vivian Frederiksen | Management | 0 companies |