| Revenue | DKK 273K | +26% |
| EBITDA | DKK 255K | +18% |
| Net profit | DKK 147K | +44% |
| Total assets | DKK 17,4M | +1% |
| Equity | DKK 17,2M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 301 | 297 | 180 | 216 | 273 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 301 | 297 | 180 | 216 | 255 |
| Depreciation & amort. | -52 | -52 | -53 | -72 | -72 |
| EBIT | 249 | 245 | 127 | 145 | 184 |
| Net financials | -1 | -4 | -4 | 4 | 22 |
| Profit before tax | 248 | 241 | 124 | 149 | 206 |
| Tax | 64 | 63 | 37 | 47 | 59 |
| Net profit | 183 | 178 | 87 | 102 | 147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.935 | 17.169 | 17.249 | 17.307 | 17.448 |
| Equity | 16.677 | 16.855 | 16.942 | 17.044 | 17.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 306 | 298 | 251 | 245 |
| Total debt | 251 | 306 | 298 | 251 | 245 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Bech | Management | 0 companies |