| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 50K | -26% |
| Equity | DKK 50K | +121% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 25 | 386 | 427 | 216 | 479 | 243 | 0 |
| Staff expenses | -0 | -0 | -328 | -230 | -84 | -191 | -50 | -0 |
| EBITDA | -24 | -58 | -25 | 81 | 16 | -2 | -226 | 0 |
| Depreciation & amort. | -0 | -25 | -0 | -0 | -0 | -19 | -0 | -0 |
| EBIT | -24 | -83 | -25 | 81 | 16 | -21 | -226 | 0 |
| Net financials | 0 | 3 | 0 | -0 | -1 | -1 | 0 | 0 |
| Profit before tax | -24 | -80 | -25 | 81 | 15 | -21 | -226 | 0 |
| Tax | -5 | 18 | -0 | -0 | 3 | -0 | -0 | -0 |
| Net profit | -19 | -97 | -25 | 81 | 12 | -21 | -226 | 0 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.030 | 38 | 229 | 155 | 175 | 168 | 67 | 50 |
| Equity | 31 | -54 | -79 | 2 | 13 | -8 | -234 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Short-term debt | 1.004 | 92 | 308 | 154 | 158 | 176 | 302 | 0 |
| Total debt | 1.004 | 92 | 308 | 154 | 161 | 176 | 302 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Auerbach Thomsen | Management | 0 companies |