| Revenue | DKK 53,3M | +16% |
| EBITDA | DKK 97,5M | +101% |
| Net profit | DKK 80,6M | +202% |
| Total assets | DKK 1,3B | +6% |
| Equity | DKK 819,1M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 28.369 | — | 48.349 | 46.115 | 53.271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 198.004 | -3.411 | 107.354 | 48.499 | 97.537 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 198.004 | -3.411 | 107.354 | 48.499 | 97.537 |
| Net financials | -3.423 | -4.357 | 57.690 | -7.391 | 33.655 |
| Profit before tax | 194.581 | -7.768 | 89.488 | 26.657 | 80.619 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 194.581 | -7.768 | 89.488 | 26.657 | 80.619 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 988.339 | 1.026.190 | 1.169.599 | 1.240.457 | 1.311.940 |
| Equity | 630.072 | 622.304 | 711.792 | 738.449 | 819.068 |
| Long-term debt | 353.461 | 388.843 | 438.609 | 441.114 | 484.302 |
| Short-term debt | 4.806 | 15.042 | 19.199 | 60.894 | 8.570 |
| Total debt | 358.266 | 403.885 | 457.807 | 502.008 | 492.872 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Management | Management | 2024 |
| Former (4) | ||
RS Management | Management | 2023 – 2024 |
MA Management | Management | 2020 – 2023 |
BH Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
SS Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Former (9) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Schmith Kampmann | Management | 0 companies |
| Mikael Arne Fogemann | Management | 0 companies |
| Christoffer Krogh Pedersen | Management | 0 companies |
| Bo Holse Rasmussen | Chief Executive Officer | 0 companies |
| Steen Sønderby | Chief Executive Officer | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Board of Directors | 0 companies |
| Rune Højby Kock | Board of Directors | 0 companies |
| Rasmus Nørgaard | Board of Directors | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Anne Frederikke Aage | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Sarah Strandbygaard Hacke | Board of Directors | 0 companies |
| Nicolai Irminger Axholm | Board of Directors | 0 companies |
| Michael Hansen | Board of Directors | 0 companies |
| Michael Soetmann | Chairman | 0 companies |
| Henrik Steenstrup | Board of Directors | 0 companies |