| Revenue | DKK -276K | +92% |
| EBITDA | DKK -276K | -92% |
| Net profit | DKK -16,2M | +72% |
| Total assets | DKK 167,8M | -9% |
| Equity | DKK 117,1M | -12% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110.932 | 0 | 0 | 0 | 0 | -955 | 35 | -144 | -276 |
| Staff expenses | -84.512 | -624 | -600 | -600 | -600 | -600 | -600 | -0 | -0 |
| EBITDA | 26.420 | -729 | -645 | -634 | -628 | -1.555 | -565 | -144 | -276 |
| Depreciation & amort. | -30.726 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.306 | -729 | -645 | -634 | -628 | -1.555 | -565 | -144 | -276 |
| Net financials | -6.084 | 8.078 | 47.558 | 30.531 | 42.444 | 12.595 | -220.209 | -56.989 | -15.965 |
| Profit before tax | -10.390 | 7.349 | 46.913 | 29.897 | 41.816 | 11.040 | -220.774 | -57.133 | -16.241 |
| Tax | 9.159 | -1.684 | -1.559 | -1.080 | -1.250 | -901 | -158 | -0 | -0 |
| Net profit | -19.549 | 9.033 | 48.472 | 30.977 | 43.066 | 11.941 | -220.616 | -57.133 | -16.241 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 560.542 | 453.518 | 456.558 | 482.614 | 455.298 | 457.254 | 238.543 | 184.837 | 167.840 |
| Equity | 228.551 | 267.902 | 316.515 | 347.460 | 390.526 | 408.771 | 190.425 | 133.292 | 117.051 |
| Long-term debt | 165.000 | 140.000 | 110.000 | 100.120 | 26.374 | 27.624 | 0 | 51.461 | 50.630 |
| Short-term debt | 166.083 | 45.616 | 30.043 | 35.034 | 38.398 | 20.859 | 48.118 | 84 | 159 |
| Total debt | 331.083 | 185.616 | 140.043 | 135.154 | 64.772 | 48.483 | 48.118 | 51.545 | 50.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SH Management | Management | 2015 | — | — |
HM Management | Management | 2017 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OTG-CANI DENMARK A/S | Company | 100.0% | 100.0% | 2023 |
LARS SVENDSEN HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Gerard Vermin | Chief Executive Officer | 0 companies |
| Lars Erik Svendsen | Chief Executive Officer | 0 companies |
| Søren Holm Tøth | Management | 0 companies |
| Hans Maasbøl | Management | 0 companies |
| Kjell Clefjord | Chief Executive Officer | 0 companies |
| Kevin Michael Jayson | Board of Directors | 0 companies |
| Jan Carolus J. Mertens | Board of Directors | 0 companies |
| David James Styles | Chairman | 0 companies |
| Kevin Michael Jayson | Board of Directors | 0 companies |
| Harlan Kent | Chairman | 0 companies |
| Gareth Lindsay Moore | Chairman | 0 companies |
| Thomas A. Conroy | Chairman | 0 companies |
| Mikkel Vendelin Olesen | Chairman | 0 companies |
| Gareth L Moore | Chairman | 0 companies |
| Mads Peter Hytteballe Andersen | Deputy Chairman | 0 companies |
| Jens Høgsted | Board of Directors | 0 companies |
| Kjeld H Clefjord | Board of Directors | 0 companies |
| Erik Preben Holm | Board of Directors | 0 companies |
| Søren Peschardt Olesen | Board of Directors | 0 companies |
| Rikard Bo Markus Björk | Board of Directors | 0 companies |