| Revenue | DKK 527K | +103% |
| EBITDA | DKK 527K | +103% |
| Net profit | DKK 360K | +235% |
| Total assets | DKK 4,5M | +8% |
| Equity | DKK 2,4M | +18% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 670 | 331 | 343 | 340 | 354 | 267 | 268 | 275 | 260 | 527 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 507 | 286 | 225 | 242 | 255 | 267 | 268 | 275 | 260 | 527 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 507 | 286 | 225 | 242 | 255 | 267 | 268 | 275 | 260 | 527 |
| Net financials | -48 | -148 | -65 | -60 | -56 | 517 | -47 | -64 | -125 | -73 |
| Profit before tax | 459 | 138 | 160 | 183 | 199 | 785 | 221 | 210 | 135 | 454 |
| Tax | 101 | 30 | 35 | 40 | 43 | 134 | 42 | 40 | 28 | 94 |
| Net profit | 358 | 107 | 125 | 142 | 156 | 651 | 180 | 171 | 108 | 360 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.071 | 3.143 | 3.143 | 3.143 | 3.247 | 3.814 | 3.814 | 3.814 | 4.129 | 4.466 |
| Equity | 408 | 516 | 641 | 783 | 939 | 1.590 | 1.770 | 1.940 | 2.048 | 2.408 |
| Long-term debt | 1.526 | 1.436 | 1.329 | 1.223 | 1.115 | 909 | 799 | 698 | 1.753 | 1.681 |
| Short-term debt | 1.137 | 1.191 | 1.173 | 1.137 | 1.194 | 1.130 | 1.064 | 977 | 150 | 110 |
| Total debt | 2.663 | 2.627 | 2.502 | 2.360 | 2.308 | 2.039 | 1.862 | 1.674 | 1.903 | 1.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arobo Holding Aps | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Seiersen | Chief Executive Officer | 0 companies |