| Revenue | DKK 3,1M | +19% |
| EBITDA | DKK 235K | +9% |
| Net profit | DKK 64K | -16% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 1,7M | +4% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | 1.520 | 1.316 | 2.444 | 4.040 | 1.959 | 4.485 | 3.733 | 2.606 | 3.095 |
| Staff expenses | -109 | -1.084 | -1.064 | -2.937 | -2.904 | -1.608 | -3.258 | -3.169 | -2.391 | -2.861 |
| EBITDA | 158 | 436 | 252 | -492 | 1.136 | 351 | 1.227 | 564 | 215 | 235 |
| Depreciation & amort. | -0 | -16 | -25 | -38 | -61 | -61 | -80 | -87 | -85 | -105 |
| EBIT | 158 | 420 | 227 | -530 | 1.075 | 289 | 1.147 | 478 | 130 | 130 |
| Net financials | -2 | -4 | -4 | -4 | -12 | -74 | -31 | -41 | -15 | -28 |
| Profit before tax | 155 | 416 | 223 | -534 | 1.063 | 215 | 1.116 | 437 | 115 | 102 |
| Tax | 37 | 94 | 66 | 1 | 162 | 94 | 216 | 111 | 39 | 38 |
| Net profit | 118 | 322 | 157 | -535 | 901 | 122 | 899 | 325 | 76 | 64 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 359 | 769 | 1.299 | 1.689 | 2.965 | 2.101 | 3.949 | 3.229 | 2.653 | 2.662 |
| Equity | 118 | 440 | 577 | 43 | 944 | 365 | 1.265 | 1.590 | 1.666 | 1.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 325 | 718 | 1.642 | 2.018 | 1.715 | 2.667 | 1.621 | 973 | 927 |
| Total debt | 241 | 325 | 718 | 1.642 | 2.018 | 1.715 | 2.667 | 1.621 | 973 | 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2015 | — | — |
HT Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJ Holding 2015 ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 15.0% | 15.0% | 2016 | |
MJ Holding 2015 IVS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Krogager-Jensen | Founder | 0 companies |
| Huy Tran | Management | 0 companies |