| Revenue | DKK 1,6M | +102% |
| EBITDA | DKK 47K | +103% |
| Net profit | DKK -1,3M | -16% |
| Total assets | DKK 51,3M | -2% |
| Equity | DKK 48,3M | -3% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.870 | 210 | -206 | 770 | 1.557 |
| Staff expenses | -0 | -5.388 | -6.698 | -6.822 | -7.334 |
| EBITDA | -873 | -1.522 | -2.520 | -1.543 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.733 |
| EBIT | -873 | -1.522 | -2.520 | -1.543 | -1.686 |
| Net financials | -30 | -52 | 11 | 15 | -7 |
| Profit before tax | -903 | -341 | -994 | -1.528 | -1.693 |
| Tax | -216 | -246 | -379 | -393 | -381 |
| Net profit | -687 | -95 | -615 | -1.135 | -1.312 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.328 | 54.405 | 54.345 | 52.276 | 51.253 |
| Equity | 26.113 | 51.318 | 50.703 | 49.568 | 48.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 214 |
| Short-term debt | 2.274 | 1.392 | 2.327 | 1.786 | 2.242 |
| Total debt | 2.274 | 1.392 | 2.327 | 1.786 | 2.456 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HW Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (3) | ||
ME Management | Management | 1997 – 2004 |
MP Management | Management | 1958 – 1997 |
SM Management | Management | 2006 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (5) | ||
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1958 – 2015 | |
| Board of Directors | 2003 – 2015 | |
| Chairman | 2020 – 2021 | |
| Chairman | 1958 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Elis Mogensen | Management | 0 companies |
| Mads Peder Skøtt Lorenzen | Management | 0 companies |
| Hans Wilhelm Schur | Chief Executive Officer | 0 companies |
| Søren Mandrup Rasmussen | Management | 0 companies |
| Inger Schur | Board of Directors | 0 companies |
| Anna Katharina Schur | Board of Directors | 0 companies |
| Karl Johan Levinsen | Board of Directors | 0 companies |
| Hans Christian Schur | Board of Directors | 0 companies |
| Erik Christensen | Board of Directors | 0 companies |
| Jørn Aage Hansen | Board of Directors | 0 companies |
| Knud Jensen | Chairman | 0 companies |
| Johan Axel Schur | Chairman | 0 companies |
| Johan Sebastian Schur | Chairman | 0 companies |